County Profile for Middlesex - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 0
Total Cost Reports Filed in 2020 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 179,486,000 Total Charges 1,118,277,214
Fixed Assets 241,399,000 Contract Allowance 728,551,214
Other Assets 196,823,000 Operating Revenue 389,726,000
Total Assets 617,708,000 Operating Expenses 533,188,650
Current Liabilities 92,277,000 Operating Margin -143,462,650
Long Term Liabilities 126,946,000 Other Income 57,301,431
Total Equity 398,485,000 Other Expense 0
Total Liabilities and Equity 617,708,000 Net Profit or Loss -86,161,219

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,631 Revenue per Bed $708,593 Revenue per Person $389,726,000
Net Margin per Discharge ($11,644) Net Margin per Bed ($260,841) Net Margin per Person ($143,462,650)
Net Profit per Discharge ($6,993) Net Profit per Bed ($156,657) Net Profit per Person ($86,161,219)
Net Fixed Assets per Discharge $19,592 Net Fixed Assets per Bed $438,907 Net Fixed Assets per Bed $241,399,000
Long Term Debt per Discharge $10,303 Long Term Debt per Bed $230,811 Long Term Debt per Person $126,946,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.3 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 525 Net Fixed Assets 395 Population Estimate 3,145
Total Revenue 456 Long Term Liabilities 424 Total Patient Discharges 489
Net Margin 3,186 Total Patient Beds 287
Net Profit or Loss 3,273

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 257,646,790 139,806,598 1.8429
31 Intensive Care Unit 14,866,642 37,505,563 0.3964
32 Coronary Care Unit 0 0
43 Nursery 2,672,852 7,202,276 0.3711
44 Skilled Nursing Care 0 0
50 Operating Room 27,261,887 72,616,854 0.3754
51 Recovery Room 4,231,628 13,423,971 0.3152
52 Labor and Delivery Room 2,669,544 9,780,551 0.2729

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,562,173 13 Nursing Administration 8,578,053
02,03 Captial Related - Movable Equipment 13,775,423 14 Central Services and Supply 3,567,888
04 Employee Benefits 126,565,716 15 Pharmacy 9,261,362
05 Administrative and General 94,223,474 16 Medical Records and Medical Library 5,066,654
06 Maintenance and Repairs 3,719,868 17 Social Services 3,224,842
07 Operation of Plant 30,576,445 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,781,762 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,496,040 20,21,22,23 Education Programs 6,671,886
Total General Service Cost Centers 336,071,586

County Profile for Middlesex - 2020